XSTOHM B
Market cap21bUSD
Dec 20, Last price
150.90SEK
1D
1.62%
1Q
-16.03%
Jan 2017
-40.45%
Name
H & M Hennes & Mauritz AB
Chart & Performance
Profile
H & M Hennes & Mauritz AB (publ) provides clothing, accessories, footwear, cosmetics, home textiles, and homeware for women, men, teenagers, children, and babies worldwide. It offers sportswear, shoes, bags, beauty products, and ready-to-wear; and interior products, including bed linens, dinnerware, textiles, furniture, and lighting. The company provides its products under the H&M, H&M HOME, COS, & Other Stories, Monki, Weekday, ARKET, Afound, Singular Society, Treadler, Creator Studio, and Sellpy brands. As of November 30, 2021, the company had 54 online markets and approximately 4,801 stores in 75 markets, including franchise markets. H & M Hennes & Mauritz AB (publ) was founded in 1947 and is headquartered in Stockholm, Sweden.
Valuation
Title SEK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑11 | 2022‑11 | 2021‑11 | 2020‑11 | 2019‑11 | 2018‑11 | 2017‑11 | 2016‑11 | 2015‑11 | |
Income | |||||||||
Revenues | 236,035,000 5.58% | 223,553,000 12.36% | |||||||
Cost of revenue | 222,469,000 | 218,049,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 13,566,000 | 5,504,000 | |||||||
NOPBT Margin | 5.75% | 2.46% | |||||||
Operating Taxes | 4,287,000 | 2,650,000 | |||||||
Tax Rate | 31.60% | 48.15% | |||||||
NOPAT | 9,279,000 | 2,854,000 | |||||||
Net income | 8,752,000 145.43% | 3,566,000 -67.61% | |||||||
Dividends | (10,577,000) | (10,687,000) | |||||||
Dividend yield | 3.87% | 5.55% | |||||||
Proceeds from repurchase of equity | (1,075,000) | (3,680,000) | |||||||
BB yield | 0.39% | 1.91% | |||||||
Debt | |||||||||
Debt current | 15,157,000 | 13,710,000 | |||||||
Long-term debt | 123,701,000 | 120,782,000 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 516,000 | 758,000 | |||||||
Net debt | 112,460,000 | 108,689,000 | |||||||
Cash flow | |||||||||
Cash from operating activities | 33,949,000 | 24,476,000 | |||||||
CAPEX | (7,986,000) | (6,011,000) | |||||||
Cash from investing activities | (9,619,000) | (6,813,000) | |||||||
Cash from financing activities | (18,615,000) | (25,146,000) | |||||||
FCF | 10,933,000 | (941,000) | |||||||
Balance | |||||||||
Cash | 26,398,000 | 21,707,000 | |||||||
Long term investments | 4,096,000 | ||||||||
Excess cash | 14,596,250 | 14,625,350 | |||||||
Stockholders' equity | 47,601,000 | 50,757,000 | |||||||
Invested Capital | 111,490,750 | 107,681,650 | |||||||
ROIC | 8.47% | 2.72% | |||||||
ROCE | 10.56% | 4.38% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,629,097 | 1,649,847 | |||||||
Price | 167.90 43.92% | 116.66 -27.09% | |||||||
Market cap | 273,525,386 42.11% | 192,471,151 -27.32% | |||||||
EV | 386,067,386 | 301,160,151 | |||||||
EBITDA | 36,521,000 | 28,083,000 | |||||||
EV/EBITDA | 10.57 | 10.72 | |||||||
Interest | 2,143,000 | 1,115,000 | |||||||
Interest/NOPBT | 15.80% | 20.26% |